County Profile for Barry - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,780,787 Total Charges 103,118,472
Fixed Assets 15,637,931 Contract Allowance 56,849,757
Other Assets 47,512 Operating Revenue 46,268,715
Total Assets 22,466,230 Operating Expenses 42,754,797
Current Liabilities 4,639,829 Operating Margin 3,513,918
Long Term Liabilities 2,668,967 Other Income 1,187,876
Total Equity 15,157,434 Other Expense 0
Total Liabilities and Equity 22,466,230 Net Profit or Loss 4,701,794

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,973 Revenue per Bed $1,101,636 Revenue per Person $46,268,715
Net Margin per Discharge $3,567 Net Margin per Bed $83,665 Net Margin per Person $3,513,918
Net Profit per Discharge $4,773 Net Profit per Bed $111,947 Net Profit per Person $4,701,794
Net Fixed Assets per Discharge $15,876 Net Fixed Assets per Bed $372,332 Net Fixed Assets per Bed $15,637,931
Long Term Debt per Discharge $2,710 Long Term Debt per Bed $63,547 Long Term Debt per Person $2,668,967
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,359 Net Fixed Assets 1,535 Population Estimate 1,151
Total Revenue 1,291 Long Term Liabilities 1,693 Total Patient Discharges 1,625
Net Margin 462 Total Patient Beds 1,488
Net Profit or Loss 830

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,905,752 4,292,444 1.3758
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 935,837 632,252 1.4802
44 Skilled Nursing Care 0 0
50 Operating Room 3,626,298 6,115,126 0.5930
51 Recovery Room 0 0
52 Labor and Delivery Room 353,411 2,950,626 0.1198

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 509,904 13 Nursing Administration 556,379
02,03 Captial Related - Movable Equipment 2,176,834 14 Central Services and Supply 109,243
04 Employee Benefits 4,637,565 15 Pharmacy 548,257
05 Administrative and General 11,074,245 16 Medical Records and Medical Library 832,235
06 Maintenance and Repairs 242,088 17 Social Services 0
07 Operation of Plant 1,032,360 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 544,911 19 Non Physician Anesthetist 74,162
10,11 Dietary and Cafeteria 619,460 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,957,643

County Profile for Barry - 2013